Champlain Township ended 2019 with $98,693 surplus

Champlain Township has ended 2019 with an operating surplus of $98,693. It had an accounting surplus of $819,613.

The township collected $14,274,916 in 2019, compared to $13,651,589 in taxes in 2018, a 4.6 per cent increase in total taxes collected in 2019, compared to 2018. Of this amount, $6,635,343 was collected for the United Counties of Prescott and Russell and school boards. From 2017 to 2018, the township recorded a 4.76 per cent increase in taxes collected.

After remitting the counties’ share of taxes and school board taxes, the township had a net taxation of $7,639,573 for its operations and capital expenditures.

User fees were $3,970,892 in 2019, an 8.6 per cent decrease from $4,344,457 collected in 2018. Government grants and payments from other municipalities, including a loss on disposal of tangible capital assets ($252,401), created actual revenues of $16,334,309, compared to 15,636,576 in 2018.

Champlain Township’s expenses totaled $15,514,696, compared to $15,459,976 in 2018. Expenses were $12,642,391 in 2017.

Recreation and cultural services cost $1,640,443 in 2019, up from $1,619,651 in 2018. Recreation and cultural services cost $1,323,541 in 2017. Planning and zoning cost $277,313 in 2019, compared with $499,927 in 2018. Since last year, Champlain Township has hired a senior planner, reducing the cost of contracting planning work to a planning/consulting company. In addition, the township had expenditures of $333,734 related to drain maintenance in 2018, which will be invoiced to land owners, compared to $48,000 in 2019.

At the end of 2019, the township’s reserves and reserve funds stood at $3,959,959 up from $3,314,318 at the end of 2018.


Working Capital: $415,155

Municipal elections: $10,000

Fire department: $267,907

Infrastructure: $1,636,464

Equipment: $41,500

Winter maintenance: $241,043

Water and sewer: $1,120,185

Recreation program: $101,305

Roads: 0

Library: $4,713

Total: $3,838,272

Reserve funds:

Parks: $822

Sacha’s Park Fund: 0

Tangible Capital Assets (Vankleek Hill ward): $120,865


The Champlain Township Library ended 2019 with an operating surplus of $13,441; it had an accounting surplus of $63,604.

Revenues for 2019 were $264,793, compared to $196,547 in 2018. The municipal contribution for operating expenses was $179,256 in 2019, compared to $169,547 in 2018. The township contributed $43,535 for brick work. Non-resident fees, book fees, memberships and fines were $4,329 in 2019, compared to $3,659 in 2018.

Expenses were $201,189 in 2019, compared to 202,125 in 2018.

Library salaries, wages and benefits increased to $123,299, up from $120,326 in 2018.

An amount of $54,535 was invested in tangible capital assets in 2019 (replacement of the brick wall of east side of Champlain Library building in Vankleek Hill).


Thanks for stopping by!
During this time when accurate information has never been more vital, we have opened up our e-edition to everyone.
Because we want to help, in any way we can.
If you want to help this newspaper, you can donate any amount to keep our newsroom humming throughout this situation.
Make a donation through the Ontario Community Newspapers Foundation, and the money will be transferred directly to The Review.
PLUS: You will receive a charitable donation receipt AND our eternal thanks.
Stay safe. Stay strong.

Donate Now

Louise Sproule

Louise Sproule has been the publisher of The Review since 1992. A part-time job after high school at The Review got Sproule hooked on community newspapers and all that they represent. She loves to write, has covered every kind of event you can think of, loves to organize community events and loves her small town and taking photographs across the region. She dreams of writing a book one day so she can finally tell all of the town's secrets! She must be stopped! Keep subscribing to The Review . . . or else!

louise has 1179 posts and counting.See all posts by louise

Leave a Reply